UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 8-K/A
(Amendment No. 1)

CURRENT REPORT
Pursuant to Section 13 or 15(d)
of the Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 4, 2014

MANHATTAN ASSOCIATES, INC.
(Exact Name of Registrant as Specified in Its Charter)

 
 	 	 	 	 	
Georgia	 	0-23999	 	58-2373424	
(State or Other Jurisdiction
of Incorporation or organization)	 	(Commission
File Number)	 	(I.R.S. Employer
Identification No.)	

2300 Windy Ridge Parkway, Tenth Floor, Atlanta, Georgia	 	30339	
(Address of Principal Executive Offices)	 	(Zip Code)	
(770) 955-7070
(Registrant’s telephone number, including area code)
NONE
(Former name or former address, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:
 
¨	Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)	
 
¨	Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)	
 
¨	Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))	
 
¨	Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))	

 

INTRODUCTORY NOTE
This Amendment No. 1 on Form 8-K/A to the Current Report on Form 8-K originally filed on February 4, 2014 is being filed to correct a transposition error in the December 31, 2013 “total assets” balance from $279,828 to $297,828 on the condensed consolidated balance sheets appearing in Exhibit 99.1 to such original filing. This Amendment No. 1 replaces in its entirety the original filing and its Exhibit 99.1.
Item 2.02 Results of Operations and Financial Condition.
On February 4, 2014, Manhattan Associates, Inc. (the “Company”) issued a press release providing the results for its financial performance for the fourth quarter and year ended December 31, 2013. A copy of this press release is attached as Exhibit 99.1. Pursuant to General Instruction B.2 of Form 8-K, this exhibit is “furnished” and not “filed” for purposes of Section 18 of the Securities Exchange Act of 1934.
Non-GAAP Financial Measures in the Press Release
The press release includes, as additional information regarding our operating results, our adjusted operating income, adjusted net income and adjusted diluted earnings per share, which excludes the impact of acquisition-related costs and the amortization thereof and equity-based compensation—all net of income tax effects. We have developed our internal reporting, compensation and planning systems using these measures.
These various measures are not in accordance with, or an alternative for, financial measures calculated in accordance with generally accepted accounting principles in the United States (“GAAP”) and may be different from similarly titled non-GAAP financial measures used by other companies. Non-GAAP financial measures should not be used as a substitute for, or considered superior to, measures of financial performance prepared in accordance with GAAP.
Non-GAAP measures used in the press release exclude the impact of the items described above for the following reasons:
 
 	•	 	Because we sporadically engage in acquisitions, we incur acquisition-related costs that consist primarily of expenses from accounting and legal due diligence, whether or not we ultimately proceed with the transaction. Additionally, we might assume and incur certain unusual costs, such as employee retention benefits, that result from arrangements made prior to the acquisition. These acquisition costs are difficult to predict and do not correlate to the expenses of our core operations. We believe our competitors and peers typically present as a non-GAAP measure adjusted net income and adjusted earnings per share that exclude the amortization of acquisition-related intangible assets. Consequently, we exclude these amortization costs when calculating adjusted net income and adjusted earnings per share to provide supplemental information on our core operations and to facilitate more relevant and meaningful comparisons of our operating results with that of our competitors.	
 
 	•	 	Because equity-based compensation expense is not an expense that typically requires or will require cash settlement by the Company, and because we believe our competitors and peers typically present non-GAAP results excluding all equity-based compensation expense, we have not included equity-based compensation expense and the related tax benefit generated upon the disposition of equity-based compensation in the assessment of our operating performance.	
 
1

We believe the reporting of adjusted operating income, adjusted net income and adjusted earnings per share facilitates investors’ understanding of our historical operating trends, because it provides important supplemental measurement information in evaluating the operating results of our business. We also believe that adjusted operating income, adjusted net income and adjusted earnings per share provide a basis for more relevant comparisons to other companies in the industry, enable investors to evaluate our operating performance in a manner consistent with our internal basis of measurement and also present our investors our operating results on the same basis as that used by our management. Management refers to adjusted operating income, adjusted net income and adjusted earnings per share in making operating decisions because we believe they provide meaningful supplemental information regarding our operational performance and our ability to invest in research and development and fund acquisitions and capital expenditures. In addition, adjusted operating income, adjusted net income and adjusted earnings per share facilitate management’s internal comparisons to our historical operating results and comparisons to competitors’ operating results.
Further, we rely on adjusted operating income, adjusted net income and adjusted net income per share information as primary measures to review and assess the operating performance of our company and our management team in connection with our executive compensation and bonus plans. Since most of our employees are not directly involved with decisions surrounding acquisitions and other items that are not central to our core operations, we do not believe it is appropriate or fair to have their incentive compensation affected by these items.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.

Exhibit
Number	  	Description	
 	 	
99.1	  	Press Release, dated February 4, 2014	
 
2

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned, hereunto duly authorized.

MANHATTAN ASSOCIATES, INC.	
 	 	
By:	 	/s/ Dennis B. Story	
Dennis B. Story	
Executive Vice President, Chief Financial Officer and Treasurer	
Dated: February 4, 2014
 
3

EXHIBIT INDEX

Exhibit
Number	  	Description	
 	 	
99.1	  	Press Release, dated February 4, 2014	

Exhibit 99.1

 
 	 	 	 	 	 	 	
Contact:	  	Dennis Story	  	Beverly McDonald	  	 	
 	  	Chief Financial Officer	  	Senior Director, Corporate Marketing	
 	  	Manhattan Associates, Inc.	  	Manhattan Associates, Inc.	  	 	
 	  	770-955-7070	  	678-597-6528	  	 	
 	  	dstory@manh.com	  	bmcdonald@manh.com	  	 	
Manhattan Associates Reports Record Fourth Quarter and Full Year 2013 Performance
ATLANTA – February 4, 2014 – Leading Supply Chain Commerce Solutions provider Manhattan Associates, Inc. (NASDAQ: MANH) today reported, on a post stock split adjusted basis, record non-GAAP adjusted diluted earnings per share for the fourth quarter ended December 31, 2013 of $0.24 compared to $0.18 in Q4 2012, on license revenue of $17.3 million and total revenue of $107.6 million. GAAP diluted earnings per share for Q4 2013 was $0.22 compared to $0.16 in Q4 2012.
“We’re very pleased with our 2013 fourth quarter and full year financial performance and operating metrics. As important, we significantly strengthened the company and improved our market position,” said Eddie Capel, Manhattan Associates President and CEO. “In the new omni-channel world of Supply Chain Commerce, we continue to make substantial investments in our people, products and technology to deliver innovation that meets the demands of this emerging market and extends our leadership role. Despite continuing uncertainties in the global macro environment, we expect to continue to strive to enhance our market position and improve our financial results throughout 2014.”
FOURTH QUARTER 2013 FINANCIAL SUMMARY:
 
 	•	 	On December 19, 2013, our Board of Directors approved a four-for-one stock split of the Company’s Common Stock, effected in the form of a stock dividend. All references made to shares or per share amounts have been restated to reflect the effect of this four-for-one stock split for all periods presented.	
 
 	•	 	Adjusted diluted earnings per share, a non-GAAP measure, was $0.24 in Q4 2013, compared to $0.18 in Q4 2012.	
 
 	•	 	GAAP diluted earnings per share was $0.22 in Q4 2013, compared to $0.16 in Q4 2012.	

 
 	•	 	Consolidated total revenue was $107.6 million in Q4 2013, compared to $95.4 million in Q4 2012. License revenue was $17.3 million in Q4 2013, compared to $14.4 million in Q4 2012.	
 
 	•	 	Adjusted operating income, a non-GAAP measure, was $26.7 million in Q4 2013, compared to $21.7 million in Q4 2012.	
 
 	•	 	GAAP operating income was $24.7 million in Q4 2013, compared to $19.1 million in Q4 2012.	
 
 	•	 	Cash flow from operations was $23.0 million in Q4 2013, compared to $23.9 million in Q4 2012. Days Sales Outstanding was 61 days at December 31, 2013, compared to 58 days at September 30, 2013.	
 
 	•	 	Cash and investments at December 31, 2013 was $133.0 million, compared to $125.9 million at September 30, 2013 and $103.0 million at December 31, 2012.	
 
 	•	 	During the three months ended December 31, 2013, the Company repurchased 536,816 shares of Manhattan Associates common stock under the share repurchase program authorized by the Board of Directors, for a total investment of $15.3 million. In January 2014, the Board of Directors approved raising the Company’s share repurchase authority to an aggregate of $50.0 million of the Company’s outstanding common stock.	
FULL YEAR 2013 FINANCIAL SUMMARY:
 
 	•	 	Adjusted diluted earnings per share, a non-GAAP measure, was $0.92 for the twelve months ended December 31, 2013, compared to $0.71 for the twelve months ended December 31, 2012.	
 
 	•	 	GAAP diluted earnings per share for the twelve months ended December 31, 2013 was $0.86, compared to $0.64 for the twelve months ended December 31, 2012.	
 
 	•	 	Consolidated total revenue for the twelve months ended December 31, 2013 was $414.5 million, compared to $376.2 million for the twelve months ended December 31, 2012. License revenue was $62.4 million for the twelve months ended December 31, 2013, compared to $61.5 million for the twelve months ended December 31, 2012.	
 
 	•	 	Adjusted operating income, a non-GAAP measure, was $108.6 million for the twelve months ended December 31, 2013, compared to $88.4 million for the twelve months ended December 31, 2012.	

 
 	•	 	GAAP operating income was $101.3 million for the twelve months ended December 31, 2013, compared to $80.1 million for the twelve months ended December 31, 2012.	
 
 	•	 	During the twelve months ended December 31, 2013, the Company repurchased 2,831,520 shares of Manhattan Associates common stock under the share repurchase program authorized by the Board of Directors, for a total investment of $59.2 million.	
SALES ACHIEVEMENTS:
 
 	•	 	Closing 5 contracts of $1.0 million or more in recognized license revenue during the fourth quarter of 2013, resulting in a total of 14 contracts of $1.0 million or more in recognized license revenue for the full year 2013.	
 
 	•	 	Completing software license wins with new customers such as: Arcadia Group, Body Central Stores, Desigual, Elof Hansson Bygg-Gross, Kintetsu World Express South Africa, Orchestra-Premaman, National DCP, Scandinavskiy Dom, Santens Service, Woodcraft Supply, Zhejiang Geely Automobile, and Zohoor Alreef.	
 
 	•	 	Expanding relationships with existing customers such as: AcuSport, Alidi, Assuramed, Belk, Cornerstone Brands, Devanlay SA (Lacoste), DOME, Dubois Chemical, eStore Logistics, Express Scripts, Heineken Enterprise, GENCO Holdings, Gopher Sport, HEB Grocery, HVHC, Integracolor, John Christner Trucking, Legacy Supply Chain Services, The Lehigh Group and Leslie-Locke, Monoprice, Movianto, MTD Products, Nestlé Nespresso, Northern Safety, O’Key, Performance Team Freight Systems, Phillips-Van Heusen, Servicios Empresariales Zimag, Simplehuman, Speed Commerce, Speed Global Services, Super Retail Group, Team Hardinger Transportation and Warehousing, True Religion Brand Jeans, Toys R Us, and Uhrenholt.	

 
2014 GUIDANCE
Manhattan Associates provides the following revenue and diluted earnings per share guidance for the full year 2014:

 	  	Guidance Range—2014 Full Year	 	
($’ s in millions, except EPS)	  	$ Range	 	  	% Growth Range	 	
Total revenue	  	$	450	  	  	$	455	  	  	 	9	% 	 	 	10	% 	
Diluted earnings per share (EPS):	  	 	 	 	  	 	 	 	  	 	 	 	 	 	 	 	
Adjusted EPS(1)—post stock split	  	$	1.01	  	  	$	1.03	  	  	 	10	% 	 	 	12	% 	
GAAP EPS—post stock split	  	$	0.94	  	  	$	0.96	  	  	 	10	% 	 	 	12	% 	
 
(1)	Adjusted EPS is a Non-GAAP measure which excludes the impact of equity-based compensation	
Manhattan Associates currently intends to publish, in each quarterly earnings release, certain expectations with respect to future financial performance. Those statements, including the guidance provided above, are forward-looking. Actual results may differ materially, especially in the current uncertain economic environment. Those statements, including the guidance provided above, do not reflect the potential impact of mergers, acquisitions or other business combinations that may be completed after the date of the release.
Manhattan Associates will make its earnings release and published expectations available on its website (www.manh.com). Beginning the close of business on March 15, 2014, Manhattan Associates will observe a “Quiet Period” during which Manhattan Associates and its representatives will not comment concerning previously published financial expectations. Prior to the start of the Quiet Period, the public can continue to rely on the expectations published in this 2014 Guidance section as being Manhattan Associates’ current expectation on matters covered, unless Manhattan Associates publishes a notice stating otherwise .  During the Quiet Period, previously published expectations should be considered historical only, speaking only as of or prior to the Quiet Period, and Manhattan Associates disclaims any obligation to update any previously published financial expectations during the Quiet Period. The Quiet Period will extend until publication of Manhattan Associates’ next quarterly earnings release, currently scheduled for the third full week of April 2014.
CONFERENCE CALL
The Company’s conference call regarding its fourth quarter and twelve months ended December 31, 2013 financial results will be held today, February 4, 2014, at 4:30 p.m. Eastern Time. Investors are invited to listen to a live webcast of the conference call through the investor relations section of Manhattan Associates’ website at  www.manh.com . To listen to the live webcast, please go to the website at least 15 minutes before the call to download and install any necessary audio software.

 
For those who cannot listen to the live broadcast, a replay can be accessed shortly after the call by dialing +1.800.585.8367 in the U.S. and Canada, or +1.404.537.3406 outside the U.S., and entering the conference identification number 71205458 or via the web at www.manh.com. The phone replay will be available for two weeks after the call, and the Internet webcast will be available until Manhattan Associates’ first quarter 2014 earnings release.
GAAP VERSUS NON-GAAP PRESENTATION
The Company provides adjusted operating income, adjusted net income and adjusted diluted earnings per share in this press release as additional information regarding the Company’s operating results. These measures are not in accordance with – or an alternative to – GAAP, and may be different from non-GAAP operating income, non-GAAP net income and non-GAAP earnings per share measures used by other companies. The Company believes that the presentation of these non-GAAP financial measures facilitates investors’ ability to understand and compare the Company’s results and guidance, because the measures provide important supplemental information in evaluating the operating results of its business, as distinct from results that include items that are not indicative of ongoing operating results, and because the Company’s competitors and peers typically publish similar non-GAAP measures. This release should be read in conjunction with the Company’s Form 8-K earnings release filing for the quarter and year ended December 31, 2013.
The non-GAAP adjusted operating income, adjusted net income and adjusted diluted earnings per share exclude the impact of acquisition-related costs and the amortization thereof and equity-based compensation – all net of income tax effects. Reconciliations of the Company’s GAAP financial measures to non-GAAP adjustments are included in the supplemental information attached to this release.

 
ABOUT MANHATTAN ASSOCIATES
Manhattan Associates brings companies closer to their customers. We design, build and deliver market-leading Supply Chain Commerce Solutions that drive top line growth by converging front-end sales with back-end supply chain execution and efficiency. Our software, platform technology and unmatched experience help our customers around the world adapt to the challenges of the omni-channel marketplace. For more information, please visit www.manh.com.
This press release contains “forward-looking statements” relating to Manhattan Associates, Inc. Forward-looking statements in this press release include the information set forth under “2014 Guidance.” Prospective investors are cautioned that any such forward-looking statements are not guarantees of future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements. Among the important factors that could cause actual results to differ materially from those indicated by such forward-looking statements are: uncertainty about the global economy; delays in product development; competitive pressures; software errors; and the additional risk factors set forth in Item 1A of the Company’s Annual Report on Form 10-K for the year ended December 31, 2012. Manhattan Associates undertakes no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes in future operating results.
###

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Income
(in thousands, except per share amounts)

 	  	Three Months Ended December 31,	 	  	Year Ended December 31,	 	
 	  	2013	 	 	2012	 	  	2013	 	  	2012	 	
 	  	(unaudited)	 	 	(unaudited)	 	  	 	 	  	 	 	
Revenue:	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Software license	  	$	17,267	  	 	$	14,398	  	  	$	62,416	  	  	$	61,494	  	
Services	  	 	77,786	  	 	 	72,294	  	  	 	315,901	  	  	 	283,872	  	
Hardware and other	  	 	12,546	  	 	 	8,667	  	  	 	36,201	  	  	 	30,882	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Total revenue	  	 	107,599	  	 	 	95,359	  	  	 	414,518	  	  	 	376,248	  	
Costs and expenses:	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Cost of license	  	 	2,564	  	 	 	2,487	  	  	 	8,724	  	  	 	7,838	  	
Cost of services	  	 	36,297	  	 	 	34,040	  	  	 	142,236	  	  	 	128,686	  	
Cost of hardware and other	  	 	10,142	  	 	 	6,797	  	  	 	30,191	  	  	 	25,213	  	
Research and development	  	 	11,135	  	 	 	10,951	  	  	 	44,549	  	  	 	44,704	  	
Sales and marketing	  	 	11,374	  	 	 	10,805	  	  	 	44,559	  	  	 	45,622	  	
General and administrative	  	 	9,952	  	 	 	9,668	  	  	 	37,147	  	  	 	38,474	  	
Depreciation and amortization	  	 	1,468	  	 	 	1,497	  	  	 	5,825	  	  	 	5,638	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Total costs and expenses	  	 	82,932	  	 	 	76,245	  	  	 	313,231	  	  	 	296,175	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Operating income	  	 	24,667	  	 	 	19,114	  	  	 	101,287	  	  	 	80,073	  	
Other income (loss), net	  	 	(118	) 	 	 	534	  	  	 	1,822	  	  	 	965	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Income before income taxes	  	 	24,549	  	 	 	19,648	  	  	 	103,109	  	  	 	81,038	  	
Income tax provision	  	 	7,703	  	 	 	7,178	  	  	 	35,813	  	  	 	29,185	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Net income	  	$	16,846	  	 	$	12,470	  	  	$	67,296	  	  	$	51,853	  	

Basic earnings per share	  	$	0.22	  	 	$	0.16	  	  	$	0.88	  	  	$	0.66	  	
Diluted earnings per share	  	$	0.22	  	 	$	0.16	  	  	$	0.86	  	  	$	0.64	  	
Weighted average number of shares:	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	
Basic	  	 	76,032	  	 	 	77,636	  	  	 	76,664	  	  	 	78,640	  	
Diluted	  	 	77,256	  	 	 	79,652	  	  	 	77,932	  	  	 	81,084	  	

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Reconciliation of Selected GAAP to Non-GAAP Measures
(in thousands, except per share amounts)

 	  	Three Months Ended December 31,	 	  	Year Ended December 31,	 	
 	  	2013	 	  	2012	 	  	2013	 	  	2012	 	
Operating income	  	$	24,667	  	  	$	19,114	  	  	$	101,287	  	  	$	80,073	  	
Equity-based compensation (b)	  	 	2,076	  	  	 	2,543	  	  	 	7,325	  	  	 	8,338	  	
Purchase amortization (c)	  	 	1	  	  	 	1	  	  	 	6	  	  	 	6	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Adjusted operating income (Non-GAAP)	  	$	26,744	  	  	$	21,658	  	  	$	108,618	  	  	$	88,417	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Income tax provision	  	$	7,703	  	  	$	7,178	  	  	$	35,813	  	  	$	29,185	  	
Equity-based compensation (b)	  	 	729	  	  	 	942	  	  	 	2,602	  	  	 	3,028	  	
Purchase amortization (c)	  	 	—  	  	  	 	—  	  	  	 	2	  	  	 	2	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Adjusted income tax provision (Non-GAAP)	  	$	8,432	  	  	$	8,120	  	  	$	38,417	  	  	$	32,215	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Net income	  	$	16,846	  	  	$	12,470	  	  	$	67,296	  	  	$	51,853	  	
Equity-based compensation (b)	  	 	1,347	  	  	 	1,601	  	  	 	4,723	  	  	 	5,310	  	
Purchase amortization (c)	  	 	1	  	  	 	1	  	  	 	4	  	  	 	4	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Adjusted net income (Non-GAAP)	  	$	18,194	  	  	$	14,072	  	  	$	72,023	  	  	$	57,167	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Diluted EPS (a)	  	$	0.22	  	  	$	0.16	  	  	$	0.86	  	  	$	0.64	  	
Equity-based compensation (a,b)	  	 	0.02	  	  	 	0.02	  	  	 	0.06	  	  	 	0.07	  	
Purchase amortization (a,c)	  	 	—  	  	  	 	—  	  	  	 	—  	  	  	 	—  	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Adjusted diluted EPS (Non-GAAP) (a)	  	$	0.24	  	  	$	0.18	  	  	$	0.92	  	  	$	0.71	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Fully diluted shares	  	 	77,256	  	  	 	79,652	  	  	 	77,932	  	  	 	81,084	  	
 
(a)	On December 19, 2013, our Board of Directors approved a four-for-one stock split of the Company’s Common Stock, effected in the form of a stock dividend. All references made to shares or per share amounts have been restated to reflect the effect of this four-for-one stock split for all periods presented.	
(b)	To be consistent with other companies in the software industry, we began to report adjusted results excluding all equity-based compensation. The equity-based compensation is included in the following GAAP operating expense lines for the three and twelve months ended December 31, 2013 and 2012:	

 	  	Three Months Ended December 31,	 	  	Year Ended December 31,	 	
 	  	2013	 	  	2012	 	  	2013	 	  	2012	 	
Cost of services	  	$	354	  	  	$	334	  	  	 	1,235	  	  	$	824	  	
Research and development	  	 	274	  	  	 	424	  	  	 	1,110	  	  	 	1,558	  	
Sales and marketing	  	 	364	  	  	 	553	  	  	 	975	  	  	 	2,220	  	
General and administrative	  	 	1,084	  	  	 	1,232	  	  	 	4,005	  	  	 	3,736	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total equity-based compensation	  	$	2,076	  	  	$	2,543	  	  	 	7,325	  	  	$	8,338	  	

(c)	Adjustments represent purchased intangibles amortization from prior acquisitions. Such amortization is commonly excluded from GAAP net income by companies in our industry and we therefore exclude these amortization costs to provide more relevant and meaningful comparisons of our operating results to that of our competitors.	

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Balance Sheets
(in thousands, except share and per share data)

 	  	December 31, 2013	 	 	December 31, 2012	 	
ASSETS	  	 	 	 	 	 	 	 	
Current Assets:	  	 	 	 	 	 	 	 	
Cash and cash equivalents	  	$	124,375	  	 	$	96,737	  	
Short-term investments	  	 	8,581	  	 	 	6,310	  	
Accounts receivable, net of allowance of $3,156 and $6,235 in 2013 and 2012, respectively	  	 	71,136	  	 	 	62,102	  	
Deferred income taxes	  	 	7,300	  	 	 	7,787	  	
Prepaid expenses and other current assets	  	 	7,346	  	 	 	8,571	  	
 	  	 	 	 	 	 	 	 	
Total current assets	  	 	218,738	  	 	 	181,507	  	
Property and equipment, net	  	 	14,342	  	 	 	15,650	  	
Goodwill, net	  	 	62,272	  	 	 	62,265	  	
Deferred income taxes	  	 	427	  	 	 	732	  	
Other assets	  	 	2,049	  	 	 	1,659	  	
 	  	 	 	 	 	 	 	 	
Total assets	  	$	297,828	  	 	$	261,813	  	
 	  	 	 	 	 	 	 	 	
LIABILITIES AND SHAREHOLDERS’ EQUITY	  	 	 	 	 	 	 	 	
Current liabilities:	  	 	 	 	 	 	 	 	
Accounts payable	  	$	11,555	  	 	$	10,229	  	
Accrued compensation and benefits	  	 	19,465	  	 	 	16,720	  	
Accrued and other liabilities	  	 	12,225	  	 	 	12,233	  	
Deferred revenue	  	 	53,812	  	 	 	47,935	  	
Income taxes payable	  	 	7,131	  	 	 	4,024	  	
 	  	 	 	 	 	 	 	 	
Total current liabilities	  	 	104,188	  	 	 	91,141	  	
Other non-current liabilities	  	 	12,054	  	 	 	9,163	  	
Shareholders’ equity:	  	 	 	 	 	 	 	 	
Preferred stock, no par value; 20,000,000 shares authorized, no shares issued or outstanding in 2013 and 2012	  	 	—  	  	 	 	—  	  	
Common stock, $.01 par value; 100,000,000 shares authorized;76,374,180 and 78,483,868 shares issued and outstanding at December 31, 2013 and December 31, 2012, respectively	  	 	764	  	 	 	785	  	
Retained earnings	  	 	188,604	  	 	 	165,427	  	
Accumulated other comprehensive loss	  	 	(7,782	) 	 	 	(4,703	) 	
 	  	 	 	 	 	 	 	 	
Total shareholders’ equity	  	 	181,586	  	 	 	161,509	  	
 	  	 	 	 	 	 	 	 	
Total liabilities and shareholders’ equity	  	$	297,828	  	 	$	261,813	  	

MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows
(in thousands)

 	  	Year Ended December 31,	 	
 	  	2013	 	 	2012	 	
Operating activities:	  	 	 	 	 	 	 	 	
Net income	  	$	67,296	  	 	$	51,853	  	
Adjustments to reconcile net income to net cash provided by operating activities:	  	 	 	 	 	 	 	 	
Depreciation and amortization	  	 	5,825	  	 	 	5,638	  	
Equity-based compensation	  	 	7,325	  	 	 	8,338	  	
Loss (gain) on disposal of equipment	  	 	31	  	 	 	(46	) 	
Tax benefit of stock awards exercised/vested	  	 	6,980	  	 	 	9,901	  	
Excess tax benefits from equity-based compensation	  	 	(6,637	) 	 	 	(7,531	) 	
Deferred income taxes	  	 	3,165	  	 	 	5,388	  	
Unrealized foreign currency loss	  	 	205	  	 	 	427	  	
Changes in operating assets and liabilities:	  	 	 	 	 	 	 	 	
Accounts receivable, net	  	 	(9,174	) 	 	 	(5,446	) 	
Other assets	  	 	697	  	 	 	281	  	
Accounts payable, accrued and other liabilities	  	 	3,164	  	 	 	(162	) 	
Income taxes	  	 	4,500	  	 	 	8,831	  	
Deferred revenue	  	 	6,010	  	 	 	(2,201	) 	
 	  	 	 	 	 	 	 	 	
Net cash provided by operating activities	  	 	89,387	  	 	 	75,271	  	
 	  	 	 	 	 	 	 	 	
Investing activities:	  	 	 	 	 	 	 	 	
Purchase of property and equipment	  	 	(4,740	) 	 	 	(7,873	) 	
Net (purchases) maturities of investments	  	 	(3,065	) 	 	 	864	  	
 	  	 	 	 	 	 	 	 	
Net cash used in investing activities	  	 	(7,805	) 	 	 	(7,009	) 	
 	  	 	 	 	 	 	 	 	
Financing activities:	  	 	 	 	 	 	 	 	
Purchase of common stock	  	 	(64,199	) 	 	 	(103,155	) 	
Proceeds from issuance of common stock from options exercised	  	 	5,754	  	 	 	32,082	  	
Excess tax benefits from equity-based compensation	  	 	6,637	  	 	 	7,531	  	
 	  	 	 	 	 	 	 	 	
Net cash used in financing activities	  	 	(51,808	) 	 	 	(63,542	) 	
 	  	 	 	 	 	 	 	 	
Foreign currency impact on cash	  	 	(2,136	) 	 	 	(163	) 	
 	  	 	 	 	 	 	 	 	
Net change in cash and cash equivalents	  	 	27,638	  	 	 	4,557	  	
Cash and cash equivalents at beginning of period	  	 	96,737	  	 	 	92,180	  	
 	  	 	 	 	 	 	 	 	
Cash and cash equivalents at end of period	  	$	124,375	  	 	$	96,737	  	

MANHATTAN ASSOCIATES, INC.
SUPPLEMENTAL INFORMATION
1. GAAP and Adjusted earnings per share:
On December 19, 2013, our Board of Directors approved a four-for-one stock split of the Company’s Common Stock, effected in the form of a stock dividend. All references made to shares or per share amounts have been restated to reflect the effect of this four-for-one stock split for all periods presented.
GAAP and Adjusted earnings per share (Post-Split) by quarter are as follows:

 	 	2012	 	 	2013	 	
 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	Full Year	 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	YTD	 	
GAAP Diluted EPS	 	$	0.14	  	 	$	0.17	  	 	$	0.17	  	 	$	0.16	  	 	$	0.64	  	 	$	0.17	  	 	$	0.22	  	 	$	0.25	  	 	$	0.22	  	 	$	0.86	  	
Adjustments to GAAP:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Equity-based compensation	 	 	0.01	  	 	 	0.02	  	 	 	0.02	  	 	 	0.02	  	 	 	0.07	  	 	 	0.02	  	 	 	0.02	  	 	 	0.01	  	 	 	0.02	  	 	 	0.06	  	
Purchase amortization	 	 	—  	  	 	 	—  	  	 	 	—  	  	 	 	—  	  	 	 	—  	  	 	 	—  	  	 	 	—  	  	 	 	—  	  	 	 	—  	  	 	 	—  	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjusted Diluted EPS	 	$	0.15	  	 	$	0.19	  	 	$	0.19	  	 	$	0.18	  	 	$	0.71	  	 	$	0.19	  	 	$	0.24	  	 	$	0.26	  	 	$	0.24	  	 	$	0.92	  	
Fully Diluted Shares	 	 	82,548	  	 	 	81,404	  	 	 	80,520	  	 	 	79,652	  	 	 	81,084	  	 	 	78,740	  	 	 	78,036	  	 	 	77,552	  	 	 	77,256	  	 	 	77,932	  	

GAAP and Adjusted earnings per share (Pre-Split) by quarter are as follows:	  	
 	 	 	
 	 	2012	 	 	2013	 	
 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	Full Year	 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	YTD	 	
GAAP Diluted EPS	 	$	0.55	  	 	$	0.70	  	 	$	0.69	  	 	$	0.63	  	 	$	2.56	  	 	$	0.68	  	 	$	0.89	  	 	$	1.02	  	 	$	0.87	  	 	$	3.45	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjusted Diluted EPS	 	$	0.60	  	 	$	0.76	  	 	$	0.75	  	 	$	0.71	  	 	$	2.82	  	 	$	0.74	  	 	$	0.96	  	 	$	1.05	  	 	$	0.94	  	 	$	3.70	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Fully Diluted Shares	 	 	20,637	  	 	 	20,351	  	 	 	20,130	  	 	 	19,913	  	 	 	20,271	  	 	 	19,685	  	 	 	19,509	  	 	 	19,388	  	 	 	19,314	  	 	 	19,483	  	

2. Revenues and operating income by reportable segment are as follows (in thousands):	  	
 	 	 	
 	 	2012	 	 	2013	 	
 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	Full Year	 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	YTD	 	
Revenue:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Americas	 	$	73,195	  	 	$	77,094	  	 	$	79,657	  	 	$	77,646	  	 	$	307,592	  	 	$	79,820	  	 	$	83,600	  	 	$	87,977	  	 	$	86,947	  	 	$	338,344	  	
EMEA	 	 	12,407	  	 	 	12,334	  	 	 	10,589	  	 	 	11,808	  	 	 	47,138	  	 	 	11,431	  	 	 	11,964	  	 	 	12,686	  	 	 	14,333	  	 	 	50,414	  	
APAC	 	 	5,879	  	 	 	4,139	  	 	 	5,595	  	 	 	5,905	  	 	 	21,518	  	 	 	5,350	  	 	 	6,952	  	 	 	7,139	  	 	 	6,319	  	 	 	25,760	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	$	91,481	  	 	$	93,567	  	 	$	95,841	  	 	$	95,359	  	 	$	376,248	  	 	$	96,601	  	 	$	102,516	  	 	$	107,802	  	 	$	107,599	  	 	$	414,518	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
GAAP Operating Income:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Americas	 	$	13,685	  	 	$	18,130	  	 	$	17,718	  	 	$	15,984	  	 	$	65,517	  	 	$	16,964	  	 	$	21,256	  	 	$	25,613	  	 	$	19,618	  	 	$	83,451	  	
EMEA	 	 	2,580	  	 	 	2,944	  	 	 	2,707	  	 	 	1,494	  	 	 	9,725	  	 	 	1,753	  	 	 	2,736	  	 	 	2,633	  	 	 	3,166	  	 	 	10,288	  	
APAC	 	 	1,675	  	 	 	268	  	 	 	1,252	  	 	 	1,636	  	 	 	4,831	  	 	 	944	  	 	 	2,195	  	 	 	2,526	  	 	 	1,883	  	 	 	7,548	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	$	17,940	  	 	$	21,342	  	 	$	21,677	  	 	$	19,114	  	 	$	80,073	  	 	$	19,661	  	 	$	26,187	  	 	$	30,772	  	 	$	24,667	  	 	$	101,287	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjustments (pre-tax):	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Americas:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Equity-based compensation	 	$	1,660	  	 	$	1,977	  	 	$	2,158	  	 	$	2,543	  	 	$	8,338	  	 	$	1,907	  	 	$	2,133	  	 	$	1,209	  	 	$	2,076	  	 	$	7,325	  	
Purchase amortization	 	 	2	  	 	 	1	  	 	 	2	  	 	 	1	  	 	 	6	  	 	 	2	  	 	 	1	  	 	 	2	  	 	 	1	  	 	 	6	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	$	1,662	  	 	$	1,978	  	 	$	2,160	  	 	$	2,544	  	 	$	8,344	  	 	$	1,909	  	 	$	2,134	  	 	$	1,211	  	 	$	2,077	  	 	$	7,331	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Adjusted non-GAAP Operating Income:	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Americas	 	$	15,347	  	 	$	20,108	  	 	$	19,878	  	 	$	18,528	  	 	$	73,861	  	 	$	18,873	  	 	$	23,390	  	 	$	26,824	  	 	$	21,695	  	 	$	90,782	  	
EMEA	 	 	2,580	  	 	 	2,944	  	 	 	2,707	  	 	 	1,494	  	 	 	9,725	  	 	 	1,753	  	 	 	2,736	  	 	 	2,633	  	 	 	3,166	  	 	 	10,288	  	
APAC	 	 	1,675	  	 	 	268	  	 	 	1,252	  	 	 	1,636	  	 	 	4,831	  	 	 	944	  	 	 	2,195	  	 	 	2,526	  	 	 	1,883	  	 	 	7,548	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	 	$	19,602	  	 	$	23,320	  	 	$	23,837	  	 	$	21,658	  	 	$	88,417	  	 	$	21,570	  	 	$	28,321	  	 	$	31,983	  	 	$	26,744	  	 	$	108,618	  	

3. Our services revenue consists of fees generated from professional services and customer support and software enhancements related to our software products as follows (in thousands):	   	
 	 	 	
 	 	2012	 	 	2013	 	
 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	Full Year	 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	YTD	 	
Professional services	 	$	46,621	  	 	$	45,497	  	 	$	47,082	  	 	$	46,042	  	 	$	185,242	  	 	$	49,151	  	 	$	52,492	  	 	$	57,690	  	 	$	51,490	  	 	 	210,823	  	
Customer support and software enhancements	 	 	23,749	  	 	 	23,825	  	 	 	24,804	  	 	 	26,252	  	 	 	98,630	  	 	 	25,736	  	 	 	25,711	  	 	 	27,335	  	 	 	26,296	  	 	 	105,078	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Total services revenue	 	$	70,370	  	 	$	69,322	  	 	$	71,886	  	 	$	72,294	  	 	$	283,872	  	 	$	74,887	  	 	$	78,203	  	 	$	85,025	  	 	$	77,786	  	 	$	315,901	  	

4. Hardware and other revenue includes the following items (in thousands):	  	
 	 	 	
 	 	2012	 	 	2013	 	
 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	Full Year	 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	YTD	 	
Hardware revenue	 	$	3,054	  	 	$	5,740	  	 	$	4,234	  	 	$	5,242	  	 	$	18,270	  	 	$	4,175	  	 	$	4,285	  	 	$	3,904	  	 	$	8,557	  	 	$	20,921	  	
Billed travel	 	 	2,470	  	 	 	3,160	  	 	 	3,557	  	 	 	3,425	  	 	 	12,612	  	 	 	3,294	  	 	 	3,892	  	 	 	4,105	  	 	 	3,989	  	 	 	15,280	  	
 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Total hardware and other revenue	 	$	5,524	  	 	$	8,900	  	 	$	7,791	  	 	$	8,667	  	 	$	30,882	  	 	$	7,469	  	 	$	8,177	  	 	$	8,009	  	 	$	12,546	  	 	$	36,201	  	

5. Impact of Currency Fluctuation
The following table reflects the increases (decreases) in the results of operations for each period attributable to the change in foreign currency exchange rates from the prior period as well as foreign currency gains (losses) included in other income, net for each period (in thousands):

 	  	2012	 	 	2013	 	
 	  	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	Full Year	 	 	1st Qtr	 	 	2nd Qtr	 	 	3rd Qtr	 	 	4th Qtr	 	 	YTD	 	
Revenue	  	$	(136	) 	 	$	(1,251	) 	 	$	(958	) 	 	$	(128	) 	 	$	(2,473	) 	 	$	(182	) 	 	$	(150	) 	 	$	(329	) 	 	$	(63	) 	 	$	(724	) 	
Costs and expenses	  	 	(848	) 	 	 	(2,067	) 	 	 	(1,845	) 	 	 	(422	) 	 	 	(5,182	) 	 	 	(541	) 	 	 	(262	) 	 	 	(877	) 	 	 	(902	) 	 	 	(2,582	) 	
 	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Operating income	  	 	712	  	 	 	816	  	 	 	887	  	 	 	294	  	 	 	2,709	  	 	 	359	  	 	 	112	  	 	 	548	  	 	 	839	  	 	 	1,858	  	
Foreign currency (losses) gains in other income	  	 	(370	) 	 	 	571	  	 	 	(564	) 	 	 	231	  	 	 	(132	) 	 	 	(179	) 	 	 	972	  	 	 	313	  	 	 	(445	) 	 	 	661	  	
 	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
 	  	$	342	  	 	$	1,387	  	 	$	323	  	 	$	525	  	 	$	2,577	  	 	$	180	  	 	$	1,084	  	 	$	861	  	 	$	394	  	 	$	2,519	  	
 	  	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	 	
Manhattan Associates has a large research and development center in Bangalore, India. The following table reflects the increases (decreases) in the financial results for each period attributable to changes in the Indian Rupee exchange rate (in thousands):

 	  	2012	 	  	2013	 	
 	  	1st Qtr	 	 	2nd Qtr	 	  	3rd Qtr	 	 	4th Qtr	 	  	Full Year	 	  	1st Qtr	 	  	2nd Qtr	 	  	3rd Qtr	 	  	4th Qtr	 	  	YTD	 	
Operating income	  	$	704	  	 	$	1,193	  	  	$	1,161	  	 	 	348	  	  	$	3,406	  	  	$	440	  	  	$	173	  	  	$	733	  	  	$	900	  	  	$	2,246	  	
Foreign currency (losses) gains in other income	  	 	(144	) 	 	 	724	  	  	 	(500	) 	 	 	282	  	  	 	362	  	  	 	4	  	  	 	931	  	  	 	204	  	  	 	3	  	  	 	1,142	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total impact of changes in the Indian Rupee	  	$	560	  	 	$	1,917	  	  	$	661	  	 	$	630	  	  	$	3,768	  	  	$	444	  	  	$	1,104	  	  	$	937	  	  	$	903	  	  	$	3,388	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
6. Other (loss) income includes the following components (in thousands):

 	  	2012	 	 	2013	 	
 	  	1st Qtr	 	 	2nd Qtr	 	  	3rd Qtr	 	 	4th Qtr	 	  	Full Year	 	 	1st Qtr	 	 	2nd Qtr	 	  	3rd Qtr	 	 	4th Qtr	 	 	YTD	 	
Interest income	  	$	264	  	 	$	228	  	  	$	278	  	 	$	292	  	  	$	1,062	  	 	$	326	  	 	$	271	  	  	$	263	  	 	$	307	  	 	$	1,167	  	
Foreign currency (losses) gains	  	 	(370	) 	 	 	571	  	  	 	(564	) 	 	 	231	  	  	 	(132	) 	 	 	(179	) 	 	 	972	  	  	 	313	  	 	 	(445	) 	 	 	661	  	
Other non-operating (expense) income	  	 	(18	) 	 	 	3	  	  	 	39	  	 	 	11	  	  	 	35	  	 	 	4	  	 	 	—  	  	  	 	(30	) 	 	 	20	  	 	 	(6	) 	
 	  	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	 	 	 	 	
Total other (loss) income	  	$	(124	) 	 	$	802	  	  	$	(247	) 	 	$	534	  	  	$	965	  	 	$	151	  	 	$	1,243	  	  	$	546	  	 	$	(118	) 	 	$	1,822	  	
 	  	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	 	 	 	 	  	 	 	 	 	 	 	 	 	 	 	 	
7. Total equity-based compensation is as follows (in thousands except per share amounts):

 	  	2012	 	  	2013	 	
 	  	1st Qtr	 	  	2nd Qtr	 	  	3rd Qtr	 	  	4th Qtr	 	  	Full Year	 	  	1st Qtr	 	  	2nd Qtr	 	  	3rd Qtr	 	  	4th Qtr	 	  	YTD	 	
Stock options	  	$	120	  	  	$	140	  	  	$	138	  	  	$	223	  	  	$	621	  	  	$	148	  	  	$	11	  	  	$	11	  	  	$	20	  	  	$	190	  	
Restricted stock	  	 	1,540	  	  	 	1,837	  	  	 	2,020	  	  	 	2,320	  	  	 	7,717	  	  	 	1,759	  	  	 	2,122	  	  	 	1,198	  	  	 	2,056	  	  	 	7,135	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total equity-based compensation	  	 	1,660	  	  	 	1,977	  	  	 	2,158	  	  	 	2,543	  	  	 	8,338	  	  	 	1,907	  	  	 	2,133	  	  	 	1,209	  	  	 	2,076	  	  	 	7,325	  	
Income tax provision	  	 	598	  	  	 	711	  	  	 	777	  	  	 	942	  	  	 	3,028	  	  	 	671	  	  	 	751	  	  	 	451	  	  	 	729	  	  	 	2,602	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Net income	  	$	1,062	  	  	$	1,266	  	  	$	1,381	  	  	$	1,601	  	  	$	5,310	  	  	$	1,236	  	  	$	1,382	  	  	$	758	  	  	$	1,347	  	  	$	4,723	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Diluted earnings per share	  	$	0.01	  	  	$	0.02	  	  	$	0.02	  	  	$	0.02	  	  	$	0.07	  	  	$	0.02	  	  	$	0.02	  	  	$	0.01	  	  	$	0.02	  	  	$	0.06	  	
Diluted earnings per share—stock options	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	  	$	0.00	  	
Diluted earnings per share—restricted stock	  	$	0.01	  	  	$	0.01	  	  	$	0.02	  	  	$	0.02	  	  	$	0.06	  	  	$	0.01	  	  	$	0.02	  	  	$	0.01	  	  	$	0.02	  	  	$	0.06	  	
8. Capital expenditures are as follows (in thousands):

 	  	2012	 	  	2013	 	
 	  	1st Qtr	 	  	2nd Qtr	 	  	3rd Qtr	 	  	4th Qtr	 	  	Full Year	 	  	1st Qtr	 	  	2nd Qtr	 	  	3rd Qtr	 	  	4th Qtr	 	  	YTD	 	
Capital expenditures	  	$	1,796	  	  	$	1,454	  	  	$	1,086	  	  	$	3,537	  	  	$	7,873	  	  	$	598	  	  	$	1,035	  	  	$	1,568	  	  	$	1,539	  	  	$	4,740	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
9. Stock Repurchase Activity (in thousands):

 	  	2012	 	  	2013	 	
 	  	1st Qtr	 	  	2nd Qtr	 	  	3rd Qtr	 	  	4th Qtr	 	  	Full Year	 	  	1st Qtr	 	  	2nd Qtr	 	  	3rd Qtr	 	  	4th Qtr	 	  	YTD	 	
Shares purchased under publicly-announced buy-back program	  	 	2,611	  	  	 	1,386	  	  	 	1,676	  	  	 	2,106	  	  	 	7,779	  	  	 	903	  	  	 	785	  	  	 	607	  	  	 	537	  	  	 	2,832	  	
Shares withheld for taxes due upon vesting of restricted stock	  	 	264	  	  	 	11	  	  	 	19	  	  	 	18	  	  	 	312	  	  	 	281	  	  	 	1	  	  	 	13	  	  	 	5	  	  	 	300	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total shares purchased	  	 	2,875	  	  	 	2,443	  	  	 	1,695	  	  	 	2,124	  	  	 	8,091	  	  	 	1,184	  	  	 	786	  	  	 	620	  	  	 	542	  	  	 	3,132	  	
Total cash paid for shares purchased under publicly-announced buy-back program	  	$	30,647	  	  	$	16,616	  	  	$	21,202	  	  	$	31,223	  	  	$	99,688	  	  	$	15,929	  	  	$	14,409	  	  	$	13,533	  	  	$	15,332	  	  	$	59,203	  	
Total cash paid for shares withheld for taxes due upon vesting of restricted stock	  	 	2,840	  	  	 	132	  	  	 	230	  	  	 	265	  	  	 	3,467	  	  	 	4,545	  	  	 	19	  	  	 	280	  	  	 	152	  	  	 	4,996	  	
 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	  	 	 	 	
Total cash paid for shares repurchased	  	$	33,487	  	  	$	16,748	  	  	$	21,432	  	  	$	31,488	  	  	$	103,155	  	  	$	20,474	  	  	$	14,428	  	  	$	13,813	  	  	$	15,484	  	  	$	64,199