MANHATTAN ASSOCIATES, INC.
Securities And Exchange Commission
Washington, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of
Report (Date of earliest event reported): February 8, 2006
(February 7, 2006)
Manhattan Associates, Inc.
(Exact Name of Registrant as Specified in Its Charter)
|
|
|
|
|
Georgia
(State or Other Jurisdiction of
Incorporation or organization)
|
|
0-23999
(Commission File Number)
|
|
58-2373424
(I.R.S. Employer Identification No.)
|
2300 Windy Ridge Parkway, Suite 700, Atlanta, Georgia
30339
(Address of Principal Executive Offices)
(Zip Code)
(770) 955-7070
(Registrants telephone number, including area code)
NONE
(Former name or former address, if changed since last report)
Check the appropriate box below if the Form 8-K filing in intended to simultaneously satisfy
the filing obligation of the registrant under any of the following provisions:
¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
Item 2.02 Results of Operations and Financial Condition.
On February 7, 2006, Manhattan Associates, Inc. (the Company) issued a press release
providing the results for its financial performance for the fourth quarter ended December 31,
2005. A copy of this press release is attached as Exhibit 99.1. Pursuant to General Instruction
B.2 of Form 8-K, this exhibit is furnished and not filed for purposes of Section 18 of the
Securities Exchange Act of 1934.
The press release includes, as additional information regarding the Companys operating
results, the Companys adjusted net income and adjusted net
income per share, which exclude the impact of certain items, if applicable in the period,
including acquisition-related costs and the
amortization thereof, the recapture of previously recognized
transaction tax expense, stock option
expense under FAS 123R and the severance and accounts receivable
charge recorded in Q2 of 2005, all net of income tax effects. The measures are not
in accordance with, or an alternative for, generally accepted accounting principles in the United
States (GAAP) and may be different from non-GAAP net income and non-GAAP per share measures used
by other companies. The Company believes that this presentation of adjusted net income and
adjusted net income per share provides useful information to investors regarding certain additional
financial and business trends relating to the Companys financial condition and results of
operations.
Item 4.02(a) Non-Reliance on Previously issued Financial Statements or a Related Audit Report or Completed Interim Review
On February 3, 2006, the Company concluded, with the concurrence of its Audit Committee, that the
historical financial statements and the related reports of the
Companys independent registered public accounting firms
for the years ended December 31, 2000 through December 31, 2004 and managements and the Companys
independent registered public accounting firms reports on
internal control over financial reporting as of December 31, 2004
included in the Companys Annual Reports on Form 10-K for the related periods should no longer be
relied upon and that the Company would restate the financial statements and related audit reports.
In connection with the preparation of the Companys annual 2005 financial statements, the Company
became aware of certain tax accounting issues related to prior years which the Company believed
require the restatement of its previously issued financial statements for the years ended December
31, 2000 through December 31, 2004. The net income in these years was overstated by a total of
approximately $7 million, resulting primarily from not filing an election to change the method of
computing its research and development income tax credit in 1998 following a small acquisition and
from not providing the appropriate liability for transaction taxes in certain states.
Although it is possible to recover some, if not all, of the lost tax credits through a
retroactive relief request from the Internal Revenue Service and some of the transaction taxes from
the Companys customers who are contractually responsible for these taxes, the amount of recovery
cannot be estimated precisely and collection is not considered probable. Any future recapture of
the lost tax credits or collection of transaction taxes from customers will be recorded as a
reduction to expense in the period received.
The Companys management and Audit Committee discussed the matters disclosed in this filing with
Ernst & Young LLP, the independent registered public accounting firm for the Company.
The restatement of prior periods will be effected in an amendment to the Companys annual report on
Form 10-K for the year ended December 31, 2004, expected to be filed with the Securities and
Exchange Commission on or before March 10, 2006.
The restatements correct errors in the application of generally accepted accounting principles
dealing with accounting issues relating to the calculation of tax credits and evaluation of
transaction tax expenses. The Public Company Accounting Oversight Board Standards provide that a
restatement of financial statements should be regarded as a strong indicator of a material weakness
in internal control over financial reporting. Consistent with these standards, management is currently reviewing
the Companys internal controls with respect to its processes surrounding the calculation of the income tax provision
and the accrual for transaction taxes to determine whether a material weakness in those controls existed. A material
weakness is a control deficiency, or combination of control deficiencies, that results in more than
a remote likelihood that a material misstatement of the annual or interim financial statements will
not be prevented or detected.
Item 9.01. Financial Statements and Exhibits.
(d) Exhibits.
99.1 Press Release, dated February 7, 2006.
2
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly
caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
Manhattan Associates, Inc.
|
|
|
By: |
/s/ Steven R. Norton
|
|
|
|
Steven R. Norton |
|
|
|
Senior Vice President and Chief Financial Officer |
|
|
Dated:
February 8, 2006
3
EXHIBIT INDEX
|
|
|
Exhibit |
|
|
Number |
|
Description |
|
|
|
99.1
|
|
Press Release, dated February 7, 2006. |
4
EX-99.1 PRESS RELEASE DATED FEBRUARY 7, 2006
EXHIBIT 99.1
|
|
|
|
|
FOR IMMEDIATE RELEASE |
Contact:
|
|
Matt Roberts
|
|
|
Investor Relations/Business Analysis Director
|
|
|
678.597.7317 |
|
|
mroberts@manh.com
|
Manhattan Associates Announces Financial Results for the
Fourth Quarter of 2005
Record Software Fees of $16.1 Million for the Quarter Push Manhattan
Associates to $246 Million in Annual Revenue
ATLANTA February 7, 2006 Leading supply chain solutions provider, Manhattan
Associates®, Inc. (Nasdaq: MANH), today announced results for the fourth quarter ended
December 31, 2005.
Key financial highlights for Manhattan Associates include:
|
|
Software and hosting fees for the quarter ended December 31, 2005, were a record
$16.1 million, an increase of 19% over the fourth quarter of 2004; |
|
|
Services revenue for the quarter ended December 31, 2005, was a record $43.8
million, an increase of 26% over the fourth quarter of 2004; |
|
|
Total revenue for the quarter ended December 31, 2005, was a record $66.4
million, an increase of 19% over the fourth quarter of 2004; |
|
|
Adjusted earnings per share for the quarter ended December 31, 2005, was $0.24
per share; |
|
|
Repurchased 876,000 shares of Manhattan Associates common stock during the
quarter ended December 31, 2005, at an average price of $22.47 per share, totaling
approximately $20 million. |
Restatement:
We recently became aware of certain tax accounting issues related to prior years which we and our
auditors believe require the restatement of our previously issued financial statements for the
years ended December 31, 1999 through December 31, 2004. Net income in those years was overstated
by a total of approximately $7 million resulting primarily from not filing an election to change
the method of computing our research and development income tax credit in 1998 following a small
acquisition and for not providing
the appropriate liability for transaction taxes in certain states. Although it is possible to
recover some, if not all, of the lost tax credits through a retroactive relief request from the
Internal Revenue Service and some of the transaction taxes from our customers who contractually
agreed to be responsible for these taxes, the amount of recovery cannot be estimated precisely and
collection is not considered probable. Any future recapture of the lost tax credits or collection
of transaction taxes from our customers will be recorded as a reduction to expense in the period
received and included in U.S. GAAP earnings per share. All U.S. GAAP amounts included herein
reflect the restated amounts.
The previously reported quarterly adjusted earnings per share amounts announced in 2005 remain
unchanged.
Adjusted earnings per share is defined herein as net earnings per share according to accounting
principles generally accepted in the United States of America, excluding the impact of certain
items, if applicable in that period, including acquisition-related costs and the amortization
thereof, the recapture of previously recognized transaction tax expense, stock option expense under
FAS 123R and the severance and accounts receivable charge recorded in Q2 of 2005, all
net of income taxes.
The following reconciles the results as previously reported to the amounts following the
restatement for the tax matters (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, 2004 |
|
|
December 31, 2004 |
|
|
|
Adjusted |
|
|
US GAAP |
|
|
Adjusted |
|
|
US GAAP |
|
|
|
Net |
|
|
Net |
|
|
Net |
|
|
Net |
|
|
|
Income |
|
|
Income |
|
|
Income |
|
|
Income |
|
As previously reported |
|
$ |
5,717 |
|
|
$ |
5,162 |
|
|
$ |
24,390 |
|
|
$ |
22,109 |
|
Effect from restatement for transaction tax |
|
|
|
|
|
|
(100 |
) |
|
|
|
|
|
|
191 |
|
Income tax effect of transaction tax restatement |
|
|
|
|
|
|
39 |
|
|
|
|
|
|
|
(74 |
) |
Effect from restatement of income tax |
|
|
(593 |
) |
|
|
(593 |
) |
|
|
(593 |
) |
|
|
(593 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restated amounts |
|
$ |
5,124 |
|
|
$ |
4,508 |
|
|
$ |
23,797 |
|
|
$ |
21,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, 2004 |
|
|
December 31, 2004 |
|
|
|
Adjusted |
|
|
US GAAP |
|
|
Adjusted |
|
|
US GAAP |
|
|
|
Diluted |
|
|
Diluted |
|
|
Diluted |
|
|
Diluted |
|
|
|
EPS |
|
|
EPS |
|
|
EPS |
|
|
EPS |
|
As previously reported |
|
$ |
0.19 |
|
|
$ |
0.17 |
|
|
$ |
0.79 |
|
|
$ |
0.71 |
|
Effect from restatement for transaction tax |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income tax effect of transaction tax restatement |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect from restatement of income tax |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
(0.02 |
) |
|
|
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Restated amounts |
|
$ |
0.17 |
|
|
$ |
0.15 |
|
|
$ |
0.77 |
|
|
$ |
0.70 |
|
The
adjustments identified above by our management are subject to possible revision after our
independent registered public accountants have completed their audit
procedures with respect to the restatement data. We anticipate that
these adjustments will be
incorporated into the financial statements for prior periods through the restatement of those
financial statements in our periodic reports. For this reason, we believe the consolidated financial statements and related
financial information for the affected periods contained in such prior periodic reports should no
longer be relied upon.
GAAP net income was $5.7 million or $0.20 per fully diluted share for the fourth quarter of
2005 compared to $4.5 million or $0.15 per fully diluted share for the fourth quarter of 2004.
Adjusted net income for the fourth quarter of 2005 was $6.7 million, or $0.24 per fully diluted
share. Adjusted net income for the fourth quarter of 2004 was $5.1 million, or $0.17 per fully
diluted share.
For the year ended December 31, 2005, total revenue was a record $246.4 million, increasing 15%
over the prior year. Software and hosting fees for the year totaled $57.1 million, an increase of
14% over 2004 and services revenues totaled $166.1 million, an increase of 17% compared with the
prior year. GAAP net income was $18.6 million, or $0.64 per fully diluted share for the year ended
December 31, 2005, compared with GAAP net income of $21.6 million, or $0.70 per fully diluted share
for the year ended December 31, 2004. Adjusted net income for the year ended December 31, 2005 was
$25.7 million, or $0.88 per fully diluted share compared to $23.8 million, or $0.77 per fully
diluted share for the year ended December 31, 2004.
The company provides adjusted net income and adjusted net income per share in the press release as
additional information of its operating results. The measures are not in accordance with, or an
alternative for, GAAP and may be different from non-GAAP net income and non-GAAP per share measures
used by other companies. The company believes that this presentation of adjusted net income and
adjusted net income per share provides useful information to investors regarding certain additional
financial and business trends relating to its financial condition and results of operations.
Overall I am pleased with our fourth quarter results, said Pete Sinisgalli, president and
CEO of Manhattan Associates. Our revenue and earnings results were solid and we continued to
capture market share in the markets we serve. Our complete Supply Chain
Management offering is gaining momentum and I look forward to building on our successes in 2006.
Other key highlights for Manhattan Associates include the following:
|
|
Signed key new customers in the quarter
including, Asbjorn Olafsson ehf, Clark
Material Handling Company, HP Products
Corp., IBS Logistics, J. Crew Group,
Inc., KGL Logistics, Korus Consulting,
Kuka Flexible Production Systems Corp.,
Nobex ehf, Roger & Roger NV, The
Standard Register Company, TW
Logistica, Urban Brands and Vivendi
Universal Games, Inc.; |
|
|
Expanded partnerships with many
existing clients including Belkin
Components, Columbia Sportswear
Company, Conair Corporation, Converse,
Inc., Davids Bridal, Inc., Electronics
for Imaging, Inc., Federated Systems
Group, Inc., Healthcare Logistics
Limited, Hudd Distribution Services,
Inc., Jones Apparel Group, Inc.,
Liberty Hardware Mfg. Corporation,
Logix FZCO, Nippon Express USA, Inc.,
Nordstrom, Inc., OReilly Automotive,
Inc., Patagonia, Inc., PepsiCo., Inc.,
Super Cheap Auto, TDG (UK) Limited, The
Dannon Company, Inc., The Hillman
Group, Inc., Warnaco, Inc.; |
|
|
Closed three large deals, each of which
were $1 million or more in recognized
license revenue; |
|
|
Released the latest version of our
supply chain management solutions in
December 2005, offering an expanded
solution portfolio that includes
planning and execution solutions.
Highlights of the release include a
standalone demand forecasting solution,
a mid-market execution solution called
Integrated Logistics Solutions, built
on Microsoft® .NET and significantly
enhanced transportation management
capabilities; |
|
|
Continued to see channel results from
Microsoft-Axapta partnership with the
signing of four new deals. |
Business Outlook for 2006
Manhattan Associates currently intends to publish, in each quarterly earnings release, certain
expectations with respect to future financial performance. The following statements regarding
future financial performance are based on current expectations, which include a modestly
improving general economic and information
technology spending environment over the course of the current year. These statements are
forward looking. Actual results may differ materially, especially in the current uncertain
economic environment. These statements do not reflect the potential impact of mergers,
acquisitions or other business combinations that may be completed after the date of this
release.
Manhattan Associates will make its earnings release and published expectations available on its Web
site (www.manh.com). Beginning March 15, 2006, Manhattan Associates will observe a Quiet Period
during which Manhattan Associates and its representatives will not comment concerning previously
published financial expectations. Prior to the start of the Quiet Period, the public can continue
to rely on the expectations published in this Business Outlook section as still being Manhattan
Associates current expectation on matters covered, unless Manhattan Associates publishes a notice
stating otherwise. The public should not rely on previously published expectations during the Quiet
Period, and Manhattan Associates disclaims any obligation to update any previously published
financial expectations during the Quiet Period. The Quiet Period will extend until the date when
Manhattan Associates next quarterly earnings release is published, presently scheduled for the
fourth week of April 2006.
Steve Norton, senior vice president and chief financial officer, stated, For the quarter ending
March 31, 2006, Manhattan Associates expects to achieve net earnings of between $0.11 and $0.15 per
fully diluted share and adjusted earnings of between $0.19 and $0.23 per fully diluted share. For
the full-year 2006, we expect net earnings per fully diluted share of between $0.70 and $0.74 and
adjusted earnings per share of $1.01 to $1.05.
About Manhattan Associates, Inc.
Manhattan Associates® is a leading supply chain solutions provider. The companys supply chain
planning, supply chain execution, business intelligence and business process platform capabilities
enable its more than 1200 customers worldwide to enhance profitability, performance and competitive
advantage. For more information, please visit www.manh.com.
This press release may contain forward-looking statements relating to Manhattan Associates,
Inc. Prospective investors are cautioned that any such forward-looking statements are not
guarantees of future performance and involve risks and uncertainties, and that actual results may
differ materially from those contemplated by such forward-looking statements. Among the important
factors that could cause actual results to differ materially from those indicated by such
forward-looking statements are delays in product development, undetected software errors,
competitive pressures, technical difficulties, market acceptance, availability of technical
personnel, changes in customer requirements, risks of international operations and general economic
conditions. Additional factors are set forth in Safe Harbor Compliance Statement for
Forward-Looking Statements included as Exhibit 99.1 to the Companys Annual Report on Form 10-K
for the year ended December 31, 2004. Manhattan Associates undertakes no obligation to update or
revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated
events or changes in future operating results.
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share amounts)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Twelve Months Ended |
|
|
|
December 31, |
|
|
December 31, |
|
|
|
2005 |
|
|
2004
as restated |
|
|
2005 |
|
|
2004
as restated |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Software and hosting fees |
|
$ |
16,141 |
|
|
$ |
13,539 |
|
|
$ |
57,119 |
|
|
$ |
49,886 |
|
Services |
|
|
43,767 |
|
|
|
34,799 |
|
|
|
166,091 |
|
|
|
141,492 |
|
Hardware and other |
|
|
6,513 |
|
|
|
7,449 |
|
|
|
23,194 |
|
|
|
23,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenue |
|
|
66,421 |
|
|
|
55,787 |
|
|
|
246,404 |
|
|
|
214,919 |
|
Costs and Expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of software and hosting fees |
|
|
1,118 |
|
|
|
1,435 |
|
|
|
4,700 |
|
|
|
4,085 |
|
Cost of services |
|
|
20,736 |
|
|
|
17,225 |
|
|
|
76,641 |
|
|
|
65,853 |
|
Cost of hardware and other |
|
|
5,734 |
|
|
|
6,211 |
|
|
|
19,914 |
|
|
|
20,071 |
|
Research and development |
|
|
9,555 |
|
|
|
7,251 |
|
|
|
34,139 |
|
|
|
28,822 |
|
Sales and marketing |
|
|
10,458 |
|
|
|
9,125 |
|
|
|
40,302 |
|
|
|
34,049 |
|
General and administrative |
|
|
7,741 |
|
|
|
7,180 |
|
|
|
29,630 |
|
|
|
26,855 |
|
Amortization of acquisition-related intangibles |
|
|
1,200 |
|
|
|
920 |
|
|
|
4,492 |
|
|
|
3,575 |
|
Severance, acquisition, and accounts receivable
charges |
|
|
829 |
|
|
|
|
|
|
|
6,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total costs and expenses |
|
|
57,371 |
|
|
|
49,347 |
|
|
|
216,128 |
|
|
|
183,310 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
9,050 |
|
|
|
6,440 |
|
|
|
30,276 |
|
|
|
31,609 |
|
Other income, net |
|
|
706 |
|
|
|
2,024 |
|
|
|
2,678 |
|
|
|
3,257 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
9,756 |
|
|
|
8,464 |
|
|
|
32,954 |
|
|
|
34,866 |
|
Income tax provision |
|
|
4,021 |
|
|
|
3,956 |
|
|
|
14,317 |
|
|
|
13,233 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,735 |
|
|
$ |
4,508 |
|
|
$ |
18,637 |
|
|
$ |
21,633 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income per share |
|
$ |
0.21 |
|
|
$ |
0.15 |
|
|
$ |
0.65 |
|
|
$ |
0.72 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income per share |
|
$ |
0.20 |
|
|
$ |
0.15 |
|
|
$ |
0.64 |
|
|
$ |
0.70 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of shares: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic |
|
|
27,560 |
|
|
|
29,954 |
|
|
|
28,680 |
|
|
|
30,056 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted |
|
|
28,166 |
|
|
|
30,770 |
|
|
|
29,297 |
|
|
|
31,067 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Adjusted Net Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
5,735 |
|
|
$ |
4,508 |
|
|
$ |
18,637 |
|
|
$ |
21,633 |
|
Amortization of acquisition-related intangibles |
|
|
1,200 |
|
|
|
920 |
|
|
|
4,492 |
|
|
|
3,575 |
|
Severance, acquisition, and accounts receivable charges |
|
|
829 |
|
|
|
|
|
|
|
6,310 |
|
|
|
|
|
Transaction
tax adjustment |
|
|
(370 |
) |
|
|
100 |
|
|
|
(1,228 |
) |
|
|
(191 |
) |
Income tax effect |
|
|
(695 |
) |
|
|
(404 |
) |
|
|
(2,500 |
) |
|
|
(1,220 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income |
|
$ |
6,699 |
|
|
$ |
5,124 |
|
|
$ |
25,711 |
|
|
$ |
23,797 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted net income per diluted share |
|
$ |
0.24 |
|
|
$ |
0.17 |
|
|
$ |
0.88 |
|
|
$ |
0.77 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-more-
MANHATTAN ASSOCIATES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, |
|
|
|
December 31, |
|
|
2004 |
|
|
|
2005 |
|
|
as
restated |
|
|
|
(Unaudited) |
|
|
(Unaudited) |
|
ASSETS |
Current Assets: |
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
19,419 |
|
|
$ |
37,429 |
|
Short-term investments |
|
|
36,091 |
|
|
|
88,794 |
|
Accounts receivable, net |
|
|
58,623 |
|
|
|
45,996 |
|
Prepaid expenses and other current assets |
|
|
11,717 |
|
|
|
7,087 |
|
Deferred income taxes |
|
|
6,379 |
|
|
|
6,824 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
132,229 |
|
|
|
186,130 |
|
|
|
Long-term investments |
|
|
38,165 |
|
|
|
46,433 |
|
Property and equipment, net |
|
|
14,240 |
|
|
|
13,598 |
|
Intangible and other assets |
|
|
88,764 |
|
|
|
44,544 |
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
273,398 |
|
|
$ |
290,705 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS EQUITY |
|
Current Liabilities: |
|
|
|
|
|
|
|
|
Accounts payable and accrued liabilities |
|
$ |
36,555 |
|
|
$ |
26,088 |
|
Current portion of capital lease obligations |
|
|
147 |
|
|
|
139 |
|
Income taxes payable |
|
|
2,535 |
|
|
|
1,476 |
|
Deferred rent |
|
|
544 |
|
|
|
203 |
|
Deferred revenue |
|
|
27,204 |
|
|
|
22,710 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
66,985 |
|
|
|
50,616 |
|
|
Long-term portion of capital lease obligations |
|
|
|
|
|
|
148 |
|
Deferred rent |
|
|
689 |
|
|
|
457 |
|
Deferred revenue |
|
|
326 |
|
|
|
|
|
Deferred income taxes |
|
|
|
|
|
|
466 |
|
|
Total shareholders equity |
|
|
205,398 |
|
|
|
239,018 |
|
|
|
|
|
|
|
|
|
Total liabilities and shareholders equity |
|
$ |
273,398 |
|
|
$ |
290,705 |
|
|
|
|
|
|
|
|
###